Three Months Ended | |||||||||||
Sep 30, 2024 | Jun 30, 2024 | +increase/ -decrease | |||||||||
4Q24 | 3Q24 | ||||||||||
Revenue | $21.7M | $20.4M | +$1.3M | ||||||||
Gross margin | 21% | 25% | -4% | ||||||||
Operating expenses | $7.8M | $14.3M | -$6.5M | ||||||||
Net loss on continuing operations | ($3.2M) | ($11.5M) | +$8.3M | ||||||||
Net loss on continuing operations per share, basic and diluted | ($0.35) | ($1.27) | +$0.92 | ||||||||
Non-GAAP gross margin (a) | 23% | 24% | -1% | ||||||||
Non-GAAP operating expenses (a) | $6.1M | $9.1M | -$3.0M | ||||||||
Non-GAAP net loss on continuing operations (a) | ($2.0M) | ($4.4M) | +$2.4M | ||||||||
Non-GAAP net loss on continuing operations per share, basic and diluted (a) | ($0.22) | ($0.49) | +$0.27 | ||||||||
Adjusted EBITDA (a) | ($0.4M) | ($3.6M) | +$3.2M | ||||||||
Cash and cash equivalents at end of period | $10.8M | $9.0M | +$1.8M | ||||||||
Line of credit and loan payable (b) | $0.0M | $8.4M | -$8.4M | ||||||||
(a) Please refer to the schedules at the end of this press release for GAAP to non-GAAP reconciliations and other information related to non-GAAP financial measures. (b) 4Q24 includes loan payoff totaling $8.4 million . |
September 30, | September 30, | ||||||||||
(in thousands) | 2024 | 2023 | |||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 10,291 | $ | 26,211 | |||||||
Restricted cash | 495 | 495 | |||||||||
Accounts receivable, net of credit loss of $173 and $356, respectively | 14,342 | 15,575 | |||||||||
Contract assets | 1,182 | 8,402 | |||||||||
Inventory | 25,065 | 28,905 | |||||||||
Prepaid expenses | 3,504 | 4,612 | |||||||||
Other current assets | 137 | 922 | |||||||||
Assets held for sale | — | 7,264 | |||||||||
Total current assets | 55,016 | 92,386 | |||||||||
Property, plant, and equipment, net | 7,868 | 15,517 | |||||||||
Operating lease right-of-use assets | 18,094 | 21,564 | |||||||||
Other intangible assets, net | 10,289 | 12,245 | |||||||||
Other non-current assets | 2,646 | 2,201 | |||||||||
Total assets | $ | 93,913 | $ | 143,913 | |||||||
LIABILITIES and SHAREHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 8,563 | $ | 9,683 | |||||||
Accrued expenses and other current liabilities | 5,220 | 8,471 | |||||||||
Contract liabilities | 1,424 | 1,630 | |||||||||
Loan payable - current | — | 852 | 852 | ||||||||
Financing payable | 587 | 460 | 460 | ||||||||
Loan payable - current | — | 852 | |||||||||
Operating lease liabilities - current | 2,668 | 3,033 | |||||||||
Liabilities held for sale | — | 4,662 | |||||||||
Total current liabilities | 18,462 | 28,791 | |||||||||
Line of credit | — | 6,418 | |||||||||
Loan payable - non-current | — | 3,330 | |||||||||
Operating lease liabilities - non-current | 18,247 | 20,882 | |||||||||
Asset retirement obligations | 2,378 | 4,194 | |||||||||
Warrant liability and other long-term liabilities | 4,660 | 8 | |||||||||
Total liabilities | 43,747 | 63,623 | |||||||||
Commitments and contingencies | |||||||||||
Shareholders’ equity: | |||||||||||
Common stock, no par value, 100,000 shares authorized; 9,764 shares issued and 9,073 shares outstanding as of September 30, 2024; 8,401 shares issued and 7,711 shares outstanding as of September 30, 2023 | 825,625 | 825,119 | |||||||||
Treasury stock at cost; 691 shares as of September 30, 2024 and September 30, 2023 | (47,721) | (47,721) | |||||||||
Accumulated other comprehensive income | 958 | 350 | |||||||||
Accumulated deficit | (728,696) | (697,458) | |||||||||
Total shareholders’ equity | 50,166 | 80,290 | |||||||||
Total liabilities and shareholders’ equity | $ | 93,913 | $ | 143,913 |
Three Months Ended September 30, | Fiscal Year Ended September 30, | ||||||||||||||||||||||
(in thousands, except for per share data) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Revenue | $ | 21,704 | $ | 26,769 | $ | 85,896 | $ | 97,716 | |||||||||||||||
Cost of revenue | 17,232 | 19,876 | 67,076 | 74,323 | |||||||||||||||||||
Gross profit | 4,472 | 6,893 | 18,820 | 23,393 | |||||||||||||||||||
Operating expense: | |||||||||||||||||||||||
Selling, general, and administrative | 5,011 | 8,638 | 22,281 | 32,731 | |||||||||||||||||||
Research and development | 2,057 | 4,468 | 12,922 | 17,910 | |||||||||||||||||||
Restructuring | 872 | — | 2,219 | — | |||||||||||||||||||
Severance | (168) | — | 2,919 | 27 | |||||||||||||||||||
Impairment | 3 | 22,612 | 3,010 | 22,612 | |||||||||||||||||||
Loss (gain) on sale of assets | 50 | — | 18 | (1,147) | |||||||||||||||||||
Total operating expense | 7,825 | 35,718 | 43,369 | 72,133 | |||||||||||||||||||
Operating loss | (3,353) | (28,825) | (24,549) | (48,740) | |||||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Loss on extinguishment of debt and change in fair value of warrant liability | (2,572) | — | (4,660) | — | |||||||||||||||||||
Interest expense, net | (940) | (147) | (1,195) | (751) | |||||||||||||||||||
Other income (expense) | 3,612 | (9) | 3,581 | 120 | |||||||||||||||||||
Total other income (expense) | 100 | (156) | (2,274) | (631) | |||||||||||||||||||
Loss from continuing operations before income tax benefit (expense) | (3,253) | (28,981) | (26,823) | (49,371) | |||||||||||||||||||
Income tax benefit (expense) from continuing operations | 85 | 135 | (29) | (42) | |||||||||||||||||||
Net loss from continuing operations | $ | (3,168) | $ | (28,846) | $ | (26,852) | $ | (49,413) | |||||||||||||||
Income (loss) from discontinued operations | $ | 63 | $ | (12,735) | $ | (4,386) | $ | (25,946) | |||||||||||||||
Net loss | $ | (3,105) | $ | (41,581) | $ | (31,238) | $ | (75,359) | |||||||||||||||
Pension adjustment | 608 | (91) | 608 | (91) | |||||||||||||||||||
Comprehensive loss | $ | (2,497) | $ | (41,672) | $ | (30,630) | $ | (75,450) | |||||||||||||||
Per share data: | |||||||||||||||||||||||
Net loss on continuing operations per share, basic and diluted | $ | (0.35) | $ | (0.42) | $ | (2.98) | $ | (0.96) | |||||||||||||||
Net income (loss) on discontinued operations per share, basic and diluted | $ | 0.01 | $ | (0.18) | $ | (0.49) | $ | (0.50) | |||||||||||||||
Net loss per share, basic and diluted | $ | (0.34) | $ | (0.60) | $ | (3.46) | $ | (1.46) | |||||||||||||||
Weighted-average number of shares outstanding, basic and diluted | 9,063 | 69,209 | 9,020 | 51,510 |
Three Months Ended | |||||||||||
September 30 | June 30 | ||||||||||
(in thousands, except for percentages) | 4Q24 | 3Q24 | |||||||||
Gross profit | $ | 4,472 | $ | 5,013 | |||||||
Gross margin | 21% | 25% | |||||||||
Stock-based compensation expense | 40 | 70 | |||||||||
Asset retirement obligation accretion | 61 | 61 | |||||||||
Intangible asset amortization | 482 | 486 | |||||||||
Compensation accrual adjustment | — | (806) | |||||||||
Non-GAAP gross profit | $ | 5,055 | $ | 4,824 | |||||||
Non-GAAP gross margin | 23% | 24% |
Three Months Ended | |||||||||||
September 30 | June 30 | ||||||||||
(in thousands) | 4Q24 | 3Q24 | |||||||||
Operating expense | $ | 7,825 | $ | 14,276 | |||||||
Stock-based compensation expense | (359) | 1,182 | |||||||||
Impairment expense | (3) | (2,919) | |||||||||
Severance expense | 168 | (1,856) | |||||||||
Restructuring expense | (872) | (1,347) | |||||||||
Loss on sale of assets | (50) | — | |||||||||
Compensation accrual adjustment | — | 506 | |||||||||
Transition/M&A-related expense | (598) | (615) | |||||||||
Litigation-related expense | (39) | (156) | |||||||||
Non-GAAP operating expense | $ | 6,072 | $ | 9,071 |
Three Months Ended | |||||||||||
September 30 | June 30 | ||||||||||
(in thousands, except for per share data and percentages) | 4Q24 | 3Q24 | |||||||||
Net loss from continuing operations | $ | (3,168) | $ | (11,545) | |||||||
Net loss from continuing operations per share, basic and diluted | $ | (0.35) | $ | (1.27) | |||||||
Stock-based compensation expense | 399 | (1,112) | |||||||||
Asset retirement obligation accretion | 61 | 61 | |||||||||
Intangible asset amortization | 482 | 486 | |||||||||
Impairment expense | 3 | 2,919 | |||||||||
Severance expense | (168) | 1,856 | |||||||||
Restructuring expense | 872 | 1,347 | |||||||||
Loss on sale of assets | 50 | — | |||||||||
Compensation accrual adjustment | — | (1,312) | |||||||||
Transition/M&A-related expense | 598 | 615 | |||||||||
Litigation-related expense | 39 | 156 | |||||||||
Loss on extinguishment of debt and change in fair value of warrant liability | 2,572 | 2,087 | |||||||||
Other (income) expense | (3,612) | 16 | |||||||||
Income tax benefit | (85) | — | |||||||||
Non-GAAP net loss from continuing operations | $ | (1,957) | $ | (4,426) | |||||||
Non-GAAP net loss from continuing operations per share, basic and diluted | $ | (0.22) | $ | (0.49) | |||||||
Interest expense, net | 940 | 179 | |||||||||
Depreciation expense | 580 | 670 | |||||||||
Adjusted EBITDA | $ | (437) | $ | (3,577) | |||||||
Adjusted EBITDA % of revenue | (2.0 | %) | (18 | %) |